Payroll: $5,392 Overtime: 811 Health & Welfare: 2,129 Pension: 1,354 Other Labor: 400 ---------------------- Total Labor: $10,086 Non-Labor: 4,205 Debt Service: 2,692 BTL Adjustments for Expenses: (251) ===================================== Total: $16,732